|
In EUR mn |
|
|
|
|
|
|
|
|
|
|
|
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Share capital |
Capital reserves |
Hybrid capital |
Revenue reserves |
Currency translation differences |
Hedges |
Share of other compr. income of equity-accounted investments |
Treasury shares |
Equity of stockholders of the parent |
Non-controlling interests |
Total equity |
||
|
January 1, 2023 |
327 |
1,517 |
2,483 |
15,076 |
–370 |
200 |
–82 |
–2 |
19,149 |
7,478 |
26,628 |
||
|
Net income for the year |
— |
— |
— |
1,551 |
— |
— |
— |
— |
1,551 |
366 |
1,917 |
||
|
Other comprehensive income for the year |
— |
— |
— |
–46 |
–474 |
–223 |
1 |
— |
–743 |
–150 |
–893 |
||
|
Total comprehensive income for the year |
— |
— |
— |
1,505 |
–474 |
–223 |
1 |
— |
808 |
216 |
1,025 |
||
|
Dividend distribution and hybrid coupon |
— |
— |
— |
–1,746 |
— |
— |
— |
— |
–1,746 |
–609 |
–2,355 |
||
|
Share-based payments |
— |
3 |
— |
— |
— |
— |
— |
1 |
3 |
— |
3 |
||
|
Increase (+)/decrease (–) in non-controlling interests |
— |
— |
— |
— |
— |
— |
— |
— |
— |
36 |
36 |
||
|
Reclassification of cash flow hedges to balance sheet |
— |
— |
— |
— |
— |
23 |
— |
— |
23 |
9 |
32 |
||
|
December 31, 2023 |
327 |
1,520 |
2,483 |
14,835 |
–844 |
–0 |
–81 |
–2 |
18,238 |
7,131 |
25,369 |
||
|
|||||||||||||