Consolidated Statement of Changes in Equity in 20211

In EUR mn

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Capital reserves

Hybrid capital

Revenue reserves

Currency transla­tion dif­ferences

Hedges

Share of other compr. income of equity-accounted invest­ments

Treasury shares

Equity of stock­holders of the parent

Non-controlling interests

Total equity

January 1, 2021

327

1,506

3,228

10,502

(1,785)

51

(86)

(3)

13,739

6,159

19,899

Net income for the year

2,187

2,187

617

2,804

Other comprehensive income for the year

61

875

134

0

1,071

121

1,192

Total comprehensive income for the year

2,248

875

134

0

3,258

739

3,996

Dividend distribution and hybrid coupon

(699)

(699)

(268)

(967)

Changes in hybrid capital

(745)

(43)

(789)

(789)

Share-based payments

8

0

8

8

Increase/(decrease) in non-controlling interests

(147)

(147)

Reclassification of cash flow hedges to balance sheet

(13)

(13)

8

(5)

December 31, 2021

327

1,514

2,483

12,008

(910)

173

(86)

(3)

15,505

6,491

21,996

1

See Note 21 – Equity of stockholders of the parent and Note 22 – Non-controlling interests