In EUR mn |
|
|
|
|
|
|
|
|
|
|
|
||
|
Share capital |
Capital reserves |
Hybrid capital |
Revenue reserves |
Currency translation differences |
Hedges |
Share of other compr. income of equity-accounted investments |
Treasury shares |
Equity of stockholders of the parent |
Non-controlling interests |
Total equity |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
January 1, 2022 |
327 |
1,514 |
2,483 |
12,008 |
(910) |
173 |
(86) |
(3) |
15,505 |
6,491 |
21,996 |
||
Net income for the year |
— |
— |
— |
3,705 |
— |
— |
— |
— |
3,705 |
1,470 |
5,175 |
||
Other comprehensive income for the year |
— |
— |
— |
206 |
543 |
(6) |
4 |
— |
746 |
71 |
817 |
||
Total comprehensive income for the year |
— |
— |
— |
3,911 |
543 |
(6) |
4 |
— |
4,451 |
1,540 |
5,992 |
||
Dividend distribution and hybrid coupon |
— |
— |
— |
(847) |
— |
— |
— |
— |
(847) |
(621) |
(1,467) |
||
Share-based payments |
— |
4 |
— |
— |
— |
— |
— |
1 |
4 |
— |
4 |
||
Increase/(decrease) in non-controlling interests |
— |
— |
— |
5 |
(2) |
— |
— |
— |
3 |
45 |
48 |
||
Reclassification of cash flow hedges to balance sheet |
— |
— |
— |
— |
— |
33 |
— |
— |
33 |
23 |
56 |
||
December 31, 2022 |
327 |
1,517 |
2,483 |
15,076 |
(370) |
200 |
(82) |
(2) |
19,149 |
7,478 |
26,628 |
||
|
|||||||||||||